Indsil Hydro - Indsil Hydro
Financial Performance
Revenue Growth by Segment
Total revenue grew by 9.38% YoY, reaching INR 127.55 Cr in FY25 compared to INR 116.61 Cr in FY24. The Ferro Alloy segment contributed INR 127.55 Cr, while the Hydro Power segment generated INR 21.39 Cr in revenue.
Profitability Margins
Net Profit Margin significantly improved to 59.65% in FY25 from -7.68% in FY24. This massive jump was primarily driven by the exceptional profit from the sale of the 50% stake in the Al-Tamman Indsil Ferro Chrome LLC joint venture. Operating Profit Margin (EBIDTA ratio) improved from 0.06 to 0.77.
EBITDA Margin
EBITDA margin stood at 76.35% in FY25 (INR 97.39 Cr) compared to 5.94% (INR 6.93 Cr) in FY24, representing a YoY increase of 1183.33% in operating profit levels due to the JV stake sale and improved operational efficiencies.
Capital Expenditure
The company recently invested in the expansion of its Metal Recovery Plant (MRP) at the Palakkad location and is currently evaluating further investment opportunities at its Vizianagaram location.
Credit Rating & Borrowing
The company became 100% debt-free in FY25, reducing secured loans from INR 94.74 Cr in FY24 to zero. Consequently, the Debt-Equity ratio improved from 0.74 to Nil.
Operational Drivers
Raw Materials
Primary raw materials include Manganese Ore and Power (Hydroelectric and Grid). While specific cost percentages for ore are not listed, power is a critical input for the smelting process.
Capacity Expansion
Current production for Ferro Alloys is 17,894 MT (up 8.2% YoY from 16,531 MT) and Power generation is 44.20 Million Units (up 20.7% YoY from 36.61 Million Units).
Manufacturing Efficiency
Power generation efficiency improved by 20.7% YoY. Ferro alloy production increased by 8.2% despite market fluctuations, indicating high capacity utilization.
Strategic Growth
Expected Growth Rate
Not disclosed in available documents
Growth Strategy
The company plans to achieve growth by deploying significant cash reserves (created from the JV stake sale) into related activities at the Vizianagaram location. It is also evaluating new business opportunities and has already expanded its Metal Recovery Plant (MRP) to improve resource efficiency.
Products & Services
High carbon silico manganese (Ferro Alloys) and Hydroelectric Power.
Brand Portfolio
Indsil
New Products/Services
The company is exploring the monetization of its freehold lands in Palakkad for real estate development as the area urbanizes, which could provide a new revenue stream after the hydro plant BOOT period.
Market Expansion
Targeting expansion at the Vizianagaram location and evaluating other business opportunities to deploy surplus cash accruals.
Strategic Alliances
Previously held a 50% stake in Al-Tamman Indsil Ferro Chrome LLC (Oman), which was sold in the previous calendar year to generate cash reserves and eliminate debt.
External Factors
Industry Trends
The ferro alloy industry is currently stable. The future direction involves a shift toward sustainability and value-added recovery (like the Metal Recovery Plant). The company is positioning itself as a debt-free entity with high cash reserves to navigate industry cycles.
Competitive Landscape
Operates in a competitive ferro alloy market where margins are sensitive to power costs and raw material (manganese ore) prices.
Competitive Moat
The primary moat is the captive Hydro Electric Power plant which provides low-cost energy for smelting. This advantage is sustainable as long as monsoon levels are adequate and the BOOT period remains active. Cost leadership is further supported by the new Metal Recovery Plant.
Macro Economic Sensitivity
Highly sensitive to the performance of the steel industry and monsoon cycles. Strong monsoons directly correlate with higher captive power generation and lower operating costs.
Consumer Behavior
Demand is driven by industrial steel producers rather than individual consumers; thus, it follows the cyclical nature of the global infrastructure and steel sectors.
Geopolitical Risks
Exposure to international trade dynamics in the ferro alloy industry, particularly regarding the dumping of steel and alloys which necessitates regulatory protection.
Regulatory & Governance
Industry Regulations
Operations are subject to pollution norms and industrial standards for smelting and hydro power generation. The company must also comply with SEBI Listing Obligations and the Companies Act 2013.
Environmental Compliance
The company is endeavoring to become a leading advocate for sustainability; however, specific ESG compliance costs are not disclosed.
Taxation Policy Impact
Taxes for FY25 amounted to INR 15.08 Cr compared to INR 0.65 Cr in FY24, reflecting the higher taxable income from the JV sale.
Risk Analysis
Key Uncertainties
The primary uncertainty is monsoon performance, which could impact hydro power generation and increase operational costs by an undisclosed percentage if grid power must be substituted.
Geographic Concentration Risk
Operations are concentrated in Palakkad (Kerala) and Vizianagaram (Andhra Pradesh).
Third Party Dependencies
Dependency on the steel industry for demand and the state power grid for supplementary energy needs.
Technology Obsolescence Risk
The company is mitigating technology risks by investing in Metal Recovery Plants to improve yield from waste.
Credit & Counterparty Risk
Receivables quality is high, evidenced by the Debtors Turnover decreasing to just 3 days in FY25.