CREST - Crest Ventures
Financial Performance
Revenue Growth by Segment
Standalone total income grew 17.3% YoY to INR 164.14 Cr in FY25. Financial Services saw robust growth with the Non-SLR desk achieving 25% revenue growth and the Derivatives Desk posting 38.15% YoY growth. Real Estate segment contributions include Crest Aspen at 9% of revenue and Crest Golfshire at 15% of revenue.
Geographic Revenue Split
Primarily concentrated in Mumbai, India (100%), with key projects in Dadar (E), Andheri (E), Chembur, Breach Candy, Carter Road, and Parel. Tamarind Global associate (23.14% stake) provides international exposure across the Middle East, Australia, U.K., and Africa.
Profitability Margins
Standalone Net Profit Margin was 48.02% in FY25 (INR 78.82 Cr PAT on INR 164.14 Cr income). Consolidated Net Profit Margin stood at 44.09% in FY25 (INR 90.17 Cr PAT on INR 204.52 Cr income), reflecting strong operational efficiency despite a loss of INR 1.35 Cr from associates.
EBITDA Margin
Standalone Profit Before Tax (PBT) margin was 58.2% in FY25, up from 47.5% in FY24. Core profitability is driven by high-margin financial services and successful real estate exits, with standalone PAT growing 58.7% YoY.
Capital Expenditure
Planned project values include Dadar (E) Redevelopment at INR 2,200 Cr, Crest Golfshire at INR 1,850 Cr, Project Saidale at INR 1,300 Cr, and Crest Aspen at INR 370 Cr. Total delivered real estate exceeds 10 million sq. ft.
Credit Rating & Borrowing
CARE BBB; Stable (Reaffirmed Dec 2025). The company demonstrates the ability to raise funds from banks at competitive rates. Rating constraints include reliance on unsecured Inter-Corporate Deposits (ICDs) with shorter tenures.
Operational Drivers
Raw Materials
Land (primary asset), Steel, and Cement (construction inputs). Specific cost percentages for materials are not disclosed, but land acquisition and construction costs are the primary drivers of the real estate vertical.
Import Sources
Sourced domestically within India, specifically in the Maharashtra region for Mumbai-based projects.
Key Suppliers
Strategic tie-ups for development include Kalpataru and The Phoenix Mills Limited. Raw material vendors are not specifically named.
Capacity Expansion
Current delivery exceeds 10 million sq. ft. Planned expansion includes Crest Golfshire (Q4 FY26), Crest Aspen (Q1 FY27), Project Saidale (Q1 FY27), and Dadar (E) Redevelopment (Q2 FY27).
Raw Material Costs
Not explicitly disclosed as a % of revenue; however, standalone total expenses were INR 68.55 Cr in FY25, a decrease of 6.7% YoY despite higher revenue, indicating improved procurement and cost management.
Manufacturing Efficiency
Real estate efficiency is measured by project delivery; the group has delivered over 10 million sq. ft. and maintains a healthy booking pipeline for upcoming projects.
Strategic Growth
Expected Growth Rate
17.30%
Growth Strategy
Growth will be achieved through the IFSC framework at GIFT City for global treasury and derivatives, expansion of Tamarind Global into new geographies, and the execution of a high-value real estate pipeline in Mumbai totaling over INR 7,920 Cr in estimated project values.
Products & Services
Residential apartments (luxury and mid-income), Commercial real estate, Inter-dealer broking (G-Secs, Corporate Bonds), Interest Rate Swaps, Currency Options, and Credit/Lending services.
Brand Portfolio
Crest Ventures, Crest Finserv, Crest Oaks, Crest Aspen, Crest Golfshire, Tamarind Global, Two Brothers Organic Farms.
New Products/Services
GIFT City operations for treasury and global access platforms; bespoke OTC broking products to offset pricing pressures.
Market Expansion
Expansion into GIFT City (IFSC) and Tamarind Global's expansion into the Middle East, Australia, U.K., and Africa.
Market Share & Ranking
Crest Finserv is a leading player in Wholesale Debt and Forex markets with a 25-year track record. Industry ranking is not specified.
Strategic Alliances
Partnerships with Kalpataru and The Phoenix Mills Limited for real estate; 23.14% stake in Tamarind Global; 100% ownership of Crest Finserv Limited.
External Factors
Industry Trends
The industry is shifting toward digital transformation and algorithmic trading. Real estate is seeing high demand in luxury and mid-income segments in Mumbai, supported by infrastructure growth.
Competitive Landscape
Competes with other Category I Merchant Bankers and inter-dealer brokers; faces pricing pressure in vanilla financial products.
Competitive Moat
Durable advantages include a 40+ year operational track record (since 1982), experienced management (MD Vijay Choraria has 35+ years experience), and a high Capital Adequacy Ratio of 86.54%.
Macro Economic Sensitivity
Sensitive to RBI monetary policy (USD/INR management) and interest rate cycles, which drove 38.15% growth in the Derivatives Desk.
Consumer Behavior
Rising demand from MSMEs and mid-cap companies for tailored hedging and risk management solutions.
Geopolitical Risks
Shifts in global capital flows or liquidity could impact market activity in the financial services segment.
Regulatory & Governance
Industry Regulations
Subject to RBI NBFC norms (Middle-layer NBFC), SEBI Listing Regulations, and the IFSC framework for GIFT City operations.
Taxation Policy Impact
Standalone provision for tax was INR 16.77 Cr in FY25, representing an effective tax rate of approximately 17.5% on PBT.
Legal Contingencies
Not disclosed; however, the company maintains robust internal financial controls and Audit Committee oversight to manage financial risks.
Risk Analysis
Key Uncertainties
Real estate sector risk (asset concentration in Mumbai), income volatility from the investment book, and reliance on short-term unsecured ICDs.
Geographic Concentration Risk
High concentration in Mumbai, India, for the real estate vertical (100% of current development projects).
Third Party Dependencies
Dependency on co-developers like Kalpataru and Phoenix Mills for specific large-scale projects.
Technology Obsolescence Risk
Mitigated by investments in digital transformation and algorithmic trading workflows in the broking business.
Credit & Counterparty Risk
Credit exposure is primarily in real estate lending; Gross NPA ratio is a key monitored metric with a 1.50% threshold for rating stability.