šŸ’° Financial Performance

Revenue Growth by Segment

The company operates in a single primary business segment (Cloud Infrastructure). Total revenue reached INR 164 Cr in FY2025, representing a 74% YoY growth from FY2024 and a 46% CAGR over FY2021-FY2025. Q2 FY2026 revenue was INR 43.8 Cr, up 21.3% QoQ.

Geographic Revenue Split

Not disclosed in available documents, though the company operates data centers in Noida, Chennai, and Mumbai and is expanding its presence in the SMB and mid-market segments across various geographies to diversify its revenue mix.

Profitability Margins

Operating Profit Margin (OPM) expanded to 58.95% in FY2025 from approximately 30% in FY2021 due to a lean cost structure. Net Profit Margin improved to 28.97% in FY2025 from 23.15% in FY2024. However, the company reported a net loss of INR 13.5 Cr in Q2 FY2026 due to high depreciation from newly deployed assets.

EBITDA Margin

EBITDA margin significantly improved to 41.1% in Q2 FY2026, up 1197 bps from 29% in Q1 FY2026. The management targets a long-term EBITDA margin of approximately 70% as volumes grow and scale benefits materialize.

Capital Expenditure

E2E has planned a sizeable capital expenditure of approximately INR 1,500 Cr over the near term to support capacity expansion. In Q2 FY2026, the company utilized INR 110.7 Cr for capex, following a total fund raise of INR 1,484.9 Cr through preferential issues.

Credit Rating & Borrowing

Assigned a long-term rating of [ICRA]A- (Stable) for INR 1,000 Cr bank facilities. Debt repayment obligations are INR 32 Cr for FY2026 and INR 64 Cr for FY2027. The Debt-Equity ratio improved drastically to 0.05 in FY2025 from 2.03 in FY2024 following a major equity fundraise.

āš™ļø Operational Drivers

Raw Materials

Specialized GPUs (Graphics Processing Units) from a large global chip maker (NVIDIA relationship implied) and Power/Electricity, which is a major component of data-center OPEX.

Import Sources

Not specifically disclosed, but involves global chip makers for GPU procurement and L&T data centers in Chennai for infrastructure.

Key Suppliers

Larsen & Toubro (L&T) for data center capacity; global chip makers for GPU hardware.

Capacity Expansion

Currently operates data centers in Noida, Chennai, and Mumbai. Expanding incremental GPU capacities in Chennai through L&T's data center facilities to leverage operational synergies.

Raw Material Costs

Not disclosed as a specific % of revenue, but the company targets a Gross Profit (GP) margin of 80% to 85% on newly deployed assets, indicating direct hardware/infrastructure costs are roughly 15-20%.

Manufacturing Efficiency

Capacity utilization is a key driver; rating upgrades are tied to healthy utilization of newly added GPU capacities to drive revenue and earnings.

šŸ“ˆ Strategic Growth

Expected Growth Rate

46%

Growth Strategy

Growth will be achieved through a strategic partnership with L&T (19% stake) providing prioritized access to data center capacity, aggressive GPU capacity expansion (INR 1,500 Cr capex), and focusing on specialized AI cloud offerings to compete with global hyperscalers.

Products & Services

Infrastructure-as-a-Service (IaaS), GPU-based Cloud Computing, AI-specialized cloud offerings, and managed services for SMBs and mid-market enterprises.

Brand Portfolio

E2E Networks.

New Products/Services

Sovereign AI cloud and specialized AI offerings; however, there is currently no immediate visibility of revenue from the software side of the sovereign AI cloud.

Market Expansion

Expanding presence in the SMB and mid-market segments and targeting the Sovereign AI cloud market in India.

Market Share & Ranking

Not disclosed in available documents, though described as modest in relation to the overall size of the industry.

Strategic Alliances

Strategic partnership with Larsen & Toubro Limited (L&T), which holds a 19% equity stake as of November 2024.

šŸŒ External Factors

Industry Trends

The IaaS market is growing but concentrated among a few hyperscalers. There is a significant shift toward AI-driven cloud demand, with E2E positioning itself as a specialized provider for GPU-intensive workloads.

Competitive Landscape

Competes with global hyperscalers (AWS, Google Cloud, Microsoft Azure) who have larger balance sheets and broader product portfolios.

Competitive Moat

Moat is built on a decade-long operational track record, a strategic partnership with L&T for infrastructure access, and specialized expertise in GPU cloud which is harder for generalist providers to optimize as efficiently for AI workloads.

Macro Economic Sensitivity

Sensitive to the growth of the Indian digital public infrastructure and the overall demand for AI/ML compute power.

Consumer Behavior

Shift toward consumption-based contract models and increasing demand for localized (Sovereign) AI cloud solutions among Indian enterprises.

Geopolitical Risks

Data security, privacy, and responsible use of platforms are identified as social/reputational risks; regulatory developments in AI and data sovereignty impact the 'Sovereign AI' strategy.

āš–ļø Regulatory & Governance

Industry Regulations

Compliance with Indian Accounting Standards (Ind AS) and SEBI regulations; proactive tracking of regulatory developments in data security and AI to maintain 'trusted partner' status.

āš ļø Risk Analysis

Key Uncertainties

Utilization rates of newly added GPU capacities (INR 1,500 Cr investment) and the ability to scale software revenue for the Sovereign AI cloud.

Geographic Concentration Risk

Operations are concentrated in India, specifically Noida, Chennai, and Mumbai data center hubs.

Third Party Dependencies

High dependency on L&T for data center capacity and a 'large global chip maker' for GPU supply.

Technology Obsolescence Risk

High risk due to the rapid evolution of AI hardware; requires continuous capex to stay relevant with the latest GPU generations.

Credit & Counterparty Risk

Receivables quality is managed through consumption-based models, but concentration in SMB/mid-market segments may increase credit risk during economic downturns.