EMSLIMITED - EMS

📊 NSE: EMSLIMITED 🏢 Construction 📅 Last Updated: 12/13/2025 21:51

💰 Financial Performance

Revenue Growth by Segment

The company's primary segment, Water Supply and Sewerage, accounts for 80.02% of turnover, while Building Construction contributes 19.81%. Consolidated revenue grew 21.75% YoY to INR 965.83 Cr in FY 2024-25 from INR 793.31 Cr in FY 2023-24. However, Q2 FY26 saw a 37.50% decline in standalone revenue to INR 144.41 Cr due to prolonged monsoon impacts.

Geographic Revenue Split

Revenue is concentrated in India, with major projects in Rajasthan (AMRUT Scheme), Uttarakhand (Urban Sector Development), Bihar (National Mission for Clean Ganga), Maharashtra, and upcoming projects worth INR 1,000 Cr in Madhya Pradesh.

Profitability Margins

Historical PAT margins have remained stable at 18% (+/- 1%). In FY 2024-25, the Net Profit Ratio was 0.19 (19%), showing a marginal 1.07% decrease YoY. Standalone PAT for Q2 FY26 dropped 43.41% to INR 28.03 Cr, with margins shrinking by approximately 2% due to labor inefficiencies during heavy rains.

EBITDA Margin

Consolidated EBITDA for FY 2024-25 was INR 267.03 Cr, a 21.60% increase YoY. EBITDA margins have historically ranged between 27-31%. For Q2 FY26, the standalone EBITDA margin was 27.21%, down from 30.32% in the previous year's quarter.

Capital Expenditure

The company has no major capital expenditure plans for FY 2024-25. It recently raised INR 170 Cr through an IPO in September 2023 to fund working capital and growth requirements.

Credit Rating & Borrowing

The company maintains a 'Stable' outlook from CRISIL and ICRA. It exhibits strong debt protection with an interest coverage ratio of 51 times and a low Debt-to-Equity ratio of 0.088 as of March 31, 2025.

⚙️ Operational Drivers

Raw Materials

Specific raw materials include pipes, cement, and steel for civil engineering works, though individual cost percentages are not disclosed. Labor costs are a significant factor, with employee benefit expenses growing 19.45% YoY in FY 2024-25.

Import Sources

Not disclosed in available documents; however, operations are centered in Ghaziabad, Uttar Pradesh, with project sites across North and Central India.

Capacity Expansion

The company operates as an EPC contractor with an unexecuted order book of ~INR 2,093 Cr to INR 2,400 Cr. It targets an execution rate of 45-50% of the order book annually, translating to a revenue potential of INR 1,100 Cr to INR 1,200 Cr for FY 2025-26.

Raw Material Costs

Operational expenses grew 21.66% to INR 732.72 Cr in FY 2024-25. The company uses a bidding strategy that factors in material price volatility to maintain 18-20% PAT margins.

Manufacturing Efficiency

Manufacturing revenue is negligible at INR 0.057 Cr (INR 5.72 Lakhs) in FY 2024-25, down from INR 36.49 Lakhs. The core efficiency is measured by the Inventory Turnover Ratio, which improved 70.92% to 9.69 in FY 2024-25.

📈 Strategic Growth

Expected Growth Rate

18-20%

Growth Strategy

Growth will be achieved through a rich order book (2.5x of FY25 revenue), aggressive bidding for government EPC projects in the water/wastewater sector, and expansion into new districts in Madhya Pradesh with a pipeline of INR 1,000 Cr.

Products & Services

Sewerage Treatment Plants (STP), Water Supply Systems, Electricity Transmission and Distribution, and Civil Construction for buildings.

Brand Portfolio

EMS Limited (formerly EMS Infracon Private Limited).

New Products/Services

Expansion into Hybrid Annuity Model (HAM) projects, which require equity commitments and offer long-term annuity income.

Market Expansion

Targeting increased penetration in Madhya Pradesh and sustaining presence in Rajasthan, Bihar, and Uttarakhand.

Market Share & Ranking

Not disclosed in available documents, but management claims to be one of the best margin givers in the water sector compared to peers.

Strategic Alliances

Maintains joint ventures including EMS Himal Hydro JV (51% share) and EMS Singh N (1% share). Recently acquired 60% of EMS Industries Private Limited.

🌍 External Factors

Industry Trends

The water and wastewater sector in India is growing due to government initiatives. The industry is shifting toward larger-scale EPC and HAM projects, where EMS is positioned with a 3.2x order book-to-turnover ratio.

Competitive Landscape

Faces stiff competition in government EPC tenders, which can occasionally compress margins by 2-2.5% during aggressive bidding phases.

Competitive Moat

Moat is built on 35+ years of promoter experience, a 12-year track record of 20% growth, and established relationships with government agencies which reduce counterparty risk.

Macro Economic Sensitivity

Highly sensitive to government infrastructure spending (AMRUT, National Mission for Clean Ganga) and fiscal policies regarding water management.

Consumer Behavior

Not applicable as the primary customers are government and municipal bodies.

Geopolitical Risks

Limited direct exposure as operations are domestic, but commodity price fluctuations (steel/cement) can impact EPC contract profitability.

⚖️ Regulatory & Governance

Industry Regulations

Operations are governed by SEBI (LODR) Regulations 2015 and Indian Accounting Standards (Ind AS 108, Ind AS 34). Project execution must meet municipal and environmental standards for water treatment.

Environmental Compliance

The company operates in the environmental services sector (STPs), inherently aligning with ESG goals; specific compliance costs are not disclosed.

Taxation Policy Impact

Effective tax rate is approximately 26% based on PBT of INR 248.98 Cr and PAT of INR 183.78 Cr in FY 2024-25.

⚠️ Risk Analysis

Key Uncertainties

Persistent high working capital intensity (63% NWC/OI) and execution risks associated with large-scale infrastructure projects could impact cash flows by 10-15% if delays occur.