Kisan Mouldings - Kisan Mouldings
Financial Performance
Revenue Growth by Segment
Overall standalone revenue grew 2% YoY to INR 274 Cr in FY25. The moulded furniture segment industry is growing at 10% annually, while the company's consolidated volume grew 23% YoY in 9MFY25 due to the integration with Apollo Pipes.
Geographic Revenue Split
Not disclosed in available documents, though the company focuses on agri-concentrated regions including Maharashtra, Uttar Pradesh, Rajasthan, and Tamil Nadu.
Profitability Margins
EBITDA margin was 3.9% in FY25. The company achieved a PBILDT per tonne of INR 5,456 in 9MFY25, marking a significant recovery from consistent losses at the PBILDT level over the previous five years.
EBITDA Margin
EBITDA margin was 3.9% in FY25. 9MFY25 PBILDT reached INR 8.17 Cr compared to a loss of INR 23.82 Cr in FY24, driven by better fixed cost absorption and supply chain improvements.
Capital Expenditure
The company plans routine capital expenditure of approximately INR 10 Cr per annum over the medium term, funded through internal accruals.
Credit Rating & Borrowing
CARE assigned a rating of 'CARE A; Stable' in April 2025. CRISIL reaffirmed 'CRISIL A-/Positive' in October 2025 before withdrawing it at the company's request. Interest coverage ratio was 6.87x in 9MFY25.
Operational Drivers
Raw Materials
PVC resin, CPVC, and Polyethylene resins are the primary raw materials, which are highly sensitive to global crude oil prices.
Capacity Expansion
Current polymer processing capacity is 90,000 MTPA. Strategic focus is on improving capacity utilization from historical lows through Apollo Pipes' working capital support.
Raw Material Costs
Raw material costs are a major component of revenue; PVC resin prices experienced a sharp 17% correction in Q2FY25, leading to significant channel destocking and impacting short-term volumes.
Manufacturing Efficiency
The company is implementing automation at its Tarapur (PVC) and Roto Moulded Tank plants to improve productivity and reduce labor dependency.
Logistics & Distribution
The company is strengthening its distribution network by strategically locating warehouses and manufacturing facilities to control costs and maintain competitive advantage.
Strategic Growth
Expected Growth Rate
10%
Growth Strategy
Growth will be achieved by leveraging Apollo Pipes' (APL) extensive distribution network and brand, focusing on high-margin fittings and solvents (SKU expansion), and automating manufacturing processes to improve operational leverage and fixed cost absorption.
Products & Services
CPVC pipes, UPVC pipes, HDPE pipes, SWR pipes, fittings, solvents, irrigation systems, and moulded furniture.
Brand Portfolio
KISAN, KML CLASSIC.
New Products/Services
Increased number of SKUs in the fittings segment and a wider variety of solvents are expected to improve the overall margin profile.
Market Expansion
Targeting market share gains in agri-concentrated areas including Maharashtra, Uttar Pradesh, Rajasthan, and Tamil Nadu.
Strategic Alliances
Acquisition of a 58.66% majority stake by Apollo Pipes Limited (APL) in FY24 provided critical financial and operational backing.
External Factors
Industry Trends
The Indian plastic pipe industry is growing as metal pipes are replaced by cost-effective plastic alternatives. The moulded furniture industry is growing at 10% annually, driven by rising disposable incomes.
Competitive Landscape
Highly competitive industry with both organized and unorganized players; organized players have an advantage in risk management and raw material procurement.
Competitive Moat
Moat is built on the 'KISAN' brand recall, celebrity endorsement (Amitabh Bachchan), and strong strategic/operational linkages with parent Apollo Pipes Limited, which provides superior distribution and working capital support.
Macro Economic Sensitivity
Highly sensitive to GDP growth and government thrust on capital expenditure, particularly in water infrastructure and irrigation projects.
Consumer Behavior
Increasing lifestyle changes and disposable income are driving demand for value-added products in the plumbing and furniture segments.
Geopolitical Risks
Exposure to international trade front risks including tariff and other related trade barriers.
Regulatory & Governance
Industry Regulations
Compliance with the Legal Metrology Act, 2009 and the Legal Metrology (Packaged Commodities) Rules, 2011 is mandatory for product packaging and standards.
Risk Analysis
Key Uncertainties
Raw material price volatility (PVC/CPVC resins) linked to crude oil prices can impact margins by over 10% during sharp price corrections.
Geographic Concentration Risk
Concentrated in major agricultural states including Maharashtra, Uttar Pradesh, Rajasthan, and Tamil Nadu.
Technology Obsolescence Risk
The company is mitigating technology risks through automation in machinery at its Tarapur and Roto Moulded Tank plants.
Credit & Counterparty Risk
Trade receivables turnover ratio was 4.11 in FY25, indicating stable collection cycles.