💰 Financial Performance

Revenue Growth by Segment

Total operating income reached INR 1,743.29 Cr in FY24, representing a 31.8% YoY growth from INR 1,322.23 Cr in FY23. The company has maintained a 3-year compounded annual growth rate (CAGR) of 33% as of June 2024, driven by aggressive store expansion and increasing sales volumes in the consumer durables and mobile segments.

Geographic Revenue Split

As of June 2023, Bihar is the primary market with 91 stores (77.7% of total stores) addressing more than 50% of the state's market share. Jharkhand contributes through 18 stores (15.4%), and Eastern Uttar Pradesh accounts for 8 stores (6.8%). The company is leveraging underpenetrated markets in these regions to sustain its market position.

Profitability Margins

PAT margins were 5.64% in FY24, a slight compression from 5.99% in FY23, though significantly higher than the 3.92% recorded in FY22. Operating margins have sustained at 8-9% over the three fiscals ending March 2024, aided by economies of scale and prudent working capital management.

EBITDA Margin

Operating margins improved to 10% in FY23 (up from 9% in FY22) and remained steady at 10% in Q1 FY24. This core profitability is supported by volume efficiencies and a steady rise in revenue per square foot from INR 34,000 in FY22 to INR 45,000 in FY24 (a 32.3% improvement over two years).

Capital Expenditure

While specific total INR figures for planned capex are not disclosed, the company opened 41 stores in the two fiscals ending March 31, 2023, and another 12 stores in Q1 FY24. Surplus cash accruals, expected to exceed INR 100 Cr in FY24, are being deployed to fund this retail footprint expansion and working capital needs.

Credit Rating & Borrowing

The long-term credit rating was upgraded to 'CRISIL A-/Stable' from 'CRISIL BBB+/Stable'. Interest coverage ratio stood at 6.65 times in FY24, compared to 7.02 times in FY23. Bank limit utilization was moderate at 49% for the 12 months ended September 2024.

⚙️ Operational Drivers

Raw Materials

As a retailer, AVL's primary 'raw material' is its inventory of consumer durables and mobiles, which represents the bulk of its cost of goods sold. The industry is valued at INR 2,130 billion with 55% organized retail penetration.

Import Sources

Not disclosed in available documents; however, the company maintains healthy relationships with global and national brand partners for its multi-brand retail showrooms.

Key Suppliers

Not disclosed by specific name, but referred to as 'brand partners' with whom the promoter maintains long-term relationships to ensure inventory availability.

Capacity Expansion

Current retail footprint includes 150 customer touchpoints as of June 30, 2024, covering 6.2 lakh sq ft. This is an increase from 117 stores in June 2023, reflecting a 28.2% growth in store count within one year.

Raw Material Costs

Inventory costs are managed through a working capital cycle that typically sees inventory levels at ~90 days at fiscal year-end (March 31) to prepare for peak summer sales in Q1, compared to a 60-day average during the rest of the year.

Manufacturing Efficiency

Retail efficiency is measured by revenue per sq ft, which grew 12.5% YoY to INR 45,000 in FY24. Same-store sales (SSS) growth was 38% in FY23 and 15% in FY22.

Logistics & Distribution

Not disclosed as a specific percentage of revenue.

📈 Strategic Growth

Expected Growth Rate

33%

Growth Strategy

Growth is driven by geographic expansion into underpenetrated markets like Jharkhand (entered FY22) and Eastern UP (entered FY23), alongside increasing the density of stores in Bihar. The strategy focuses on multi-brand retail showrooms ('Aditya Vision') and improving revenue per square foot through better product mix and service.

Products & Services

Retail sales of consumer durables (refrigerators, air conditioners, washing machines, televisions) and mobile phones, supplemented by after-sales services.

Brand Portfolio

Aditya Vision

Market Expansion

Expansion is targeted at Eastern Uttar Pradesh and Jharkhand, following the successful saturation of the Bihar market where the company holds over 50% market share.

Market Share & Ranking

Holds more than 50% market share in the consumer durable retail segment in Bihar.

🌍 External Factors

Industry Trends

The consumer durables and mobiles industry is growing due to easy access to consumer funding and changing lifestyles. Organized retail penetration is currently at 55% of the INR 2,130 billion market, providing significant room for organized players like AVL to grow.

Competitive Landscape

Faces stiff competition from both regional players and large national retail chains, as well as aggressive pricing from e-commerce platforms.

Competitive Moat

Moat is built on the promoter's 4 decades of experience, a strong local connection with the population in Bihar, and an established network of 150 touchpoints which creates high entry barriers for competitors in those specific regions.

Macro Economic Sensitivity

Highly sensitive to disposable income levels, housing booms, and the trend of nuclearization of families, which drive demand for household appliances.

Consumer Behavior

Increasing demand for premium products driven by growing nuclearization and the availability of easy financing options for consumers.

⚖️ Regulatory & Governance

Industry Regulations

Operations are subject to the Companies Act 2013 and Indian Accounting Standards (Ind AS). Compliance with Section 177 and 188 regarding related party transactions is maintained.

Taxation Policy Impact

The company paid INR 22 Cr in taxes in FY25 (interim/projected) against a Profit Before Tax of INR 90 Cr, implying an effective tax rate of approximately 24.4%.

Legal Contingencies

The company has an adequate internal financial control system. No specific pending court case values were disclosed, but the auditors provided a clean opinion on financial reporting as of March 31, 2025.

⚠️ Risk Analysis

Key Uncertainties

The primary risk is the inability to withstand competition amid economic headwinds, which could lead to a fall in revenue or operating margins falling below 5-6%. Large debt-funded capex or excessive dividend payouts (INR 9.02 Cr in FY24) could also weaken financial flexibility.

Geographic Concentration Risk

High concentration in Bihar, where 91 out of 117 stores (77.7%) were located as of mid-2023. This makes the company vulnerable to regional economic downturns or policy changes in a single state.

Third Party Dependencies

Dependent on brand partners for inventory; any strain in these relationships could impact the ability to stock popular consumer durable models.

Technology Obsolescence Risk

The company faces digital transformation risks as consumer behavior shifts toward online shopping; mitigation involves strengthening brand loyalty through superior physical after-sales service.

Credit & Counterparty Risk

Trade receivables with no significant financing component are measured using the lifetime expected credit loss (ECL) model to ensure receivables quality.