LIBERTSHOE - Liberty Shoes
Financial Performance
Revenue Growth by Segment
The company operates in a single business segment, 'Footwear', which recorded a revenue of INR 675.48 Cr in FY25, representing a 6% growth compared to INR 635.77 Cr in FY24. For H1 FY26, revenue stood at INR 347.02 Cr, a 5.89% increase from INR 327.72 Cr in H1 FY25.
Geographic Revenue Split
Geographically diversified revenue stream with operations across India; however, specific percentage splits per region are not disclosed in available documents.
Profitability Margins
Operating Profit Margin improved slightly to 7.42% in FY25 from 7.30% in FY24. Net Profit Margin (excluding exceptional items) was 2.40% in FY25 compared to 2.48% in FY24. Return on Net Worth stood at 7.50% in FY25.
EBITDA Margin
PBILDT margin was 9.40% in H1 FY25 compared to 9.90% in H1 FY24. In FY23, the margin was 9.44%, an improvement of 38 bps from 9.06% in FY22, driven by better absorption of fixed overheads.
Capital Expenditure
Not explicitly disclosed as a total figure, but the company reported depreciation and amortisation expenses of INR 32.78 Cr for FY25, indicating significant existing asset base and ongoing maintenance/expansion.
Credit Rating & Borrowing
The company maintains a comfortable capital structure with an overall gearing of 0.71x as of March 31, 2024, improved from 0.81x in 2023. Working capital utilization was INR 68.13 Cr in FY24. Interest coverage ratio was 5.11x in FY23.
Operational Drivers
Raw Materials
Leather, rubber, and synthetic chemicals are primary raw materials. The company is highly susceptible to volatility in these prices, which directly impacts the PBILDT margin.
Capacity Expansion
Current capacity is not specified in units, but the company is focusing on 'LEAP7X' in the athleisure segment to drive future volume growth.
Raw Material Costs
Raw material costs are a significant portion of the cost structure; margins are sensitive to price fluctuations. Procurement strategies involve managing leather operations through a dedicated director, Mr. Adish Kumar Gupta.
Manufacturing Efficiency
Manufacturing is overseen by Mr. Shammi Bansal; efficiency is driven by better product mix and introduction of premium brands like LEAP7X to improve overhead absorption.
Logistics & Distribution
The company utilizes a wide distribution network and geographically diversified revenue streams to mitigate regional demand fluctuations.
Strategic Growth
Expected Growth Rate
6-10%
Growth Strategy
Growth is targeted through product innovation, retail and digital expansion, and operational excellence. The company is specifically focusing on the premium athleisure segment with the 'LEAP7X' brand to improve margins and scale.
Products & Services
Footwear including leather shoes, sports shoes, and athleisure products.
Brand Portfolio
Liberty, LEAP7X.
New Products/Services
Introduction of the 'LEAP7X' brand in the athleisure segment is expected to contribute to a better product mix and higher profit margins.
Market Expansion
Strategic focus on retail and digital expansion to reach a broader consumer base.
Strategic Alliances
Exclusive long-term business arrangements with group firms Liberty Group Marketing Division (LGMD), Liberty Enterprises (LE), and Liberty Footwear Co. (LFC).
External Factors
Industry Trends
The footwear industry is highly fragmented and competitive. Trends show a shift toward athleisure and premiumization, which the company is addressing through new brand launches.
Competitive Landscape
Highly fragmented and competitive footwear market with significant pressure from both organized and unorganized players.
Competitive Moat
Moat is built on a long-standing brand legacy (Liberty) and a wide distribution network. Sustainability depends on the continued exclusive use of IPR from group entities.
Macro Economic Sensitivity
Sensitive to raw material price volatility and general consumer spending trends in the footwear industry.
Consumer Behavior
Increasing demand for athleisure and branded footwear is driving the company's strategic shift toward the LEAP7X brand.
Regulatory & Governance
Industry Regulations
Compliance with Ind AS 108 (Operating Segments) and SEBI (Prohibition of Insider Trading) Regulations, 2015.
Legal Contingencies
The company has a contingent liability of INR 23.69 Cr as of March 31, 2025, involving legal cases and other matters, up from INR 21.43 Cr in the previous year.
Risk Analysis
Key Uncertainties
Potential termination of contracts with group entities for IPR use; volatility in raw material prices impacting margins by more than 300 bps (rating sensitivity).
Geographic Concentration Risk
Low, as the company has a geographically diversified revenue stream across India.
Third Party Dependencies
High dependency on group entities for business continuity and IPR.
Technology Obsolescence Risk
The company is mitigating this through digital expansion and software-integrated risk management controls.
Credit & Counterparty Risk
Trade receivables increased by INR 20.23 Cr in FY25, indicating a need for careful monitoring of credit cycles.