PWL - Physicswallah
Financial Performance
Revenue Growth by Segment
Total revenue from operations for H1 FY26 reached INR 18,983 M, growing 29.4% YoY. The Online Channel contributed INR 9,350 M (49% of revenue), growing 34% YoY. The Offline Channel contributed INR 8,917 M (47% of revenue), growing 22% YoY. Other segments contributed INR 716 M (4% of revenue), growing 82% YoY.
Geographic Revenue Split
Not disclosed in specific regional percentages, but the company focuses on 'Bharat' (mass-market India) with 300+ centers established across the country and a mission to reach the remotest parts via mobile penetration.
Profitability Margins
Q2 FY26 PAT margin was 6.6% (INR 697 M) compared to 4.9% (INR 411 M) in Q2 FY25. However, H1 FY26 recorded a PAT loss of INR 573 M (-3.0% margin) compared to a loss of INR 307 M (-2.1% margin) in H1 FY25, primarily due to front-loaded marketing and expansion costs.
EBITDA Margin
Adjusted EBITDA margin for Q2 FY26 improved to 25.7% (INR 2,697 M) from 23.5% YoY. H1 FY26 Adjusted EBITDA margin stood at 15.6% (INR 2,962 M) compared to 15.4% in H1 FY25. Pre-Ind AS EBITDA margin for H1 FY26 was 3.8% (INR 722 M).
Capital Expenditure
Free Cash Flow to Firm (FCFF) for H1 FY26 was INR 6,441 M. The company plans to open 200 new centers over the next 3 years, with approximately 75 centers planned for the next year alone, funded through internal cash generation.
Credit Rating & Borrowing
Not disclosed in available documents; however, the company maintains a strong treasury of INR 25,519 M and operates with negative working capital, reducing the need for external borrowing.
Operational Drivers
Raw Materials
As an ed-tech firm, primary costs are Employee Benefits (44.6% of H1 FY26 revenue at INR 8,472 M), Direct Expenses & Inventory (20.6% of revenue at INR 3,910 M), and Marketing Spend (approx. 10% of H1 revenue).
Import Sources
Not applicable as the company provides educational services; content and technology are developed internally in India.
Key Suppliers
Not applicable; primary 'suppliers' are faculty members and technology service providers on payroll or contract.
Capacity Expansion
Current capacity includes 300+ offline centers. Planned expansion includes 200 new centers over the next 3 years (~70 centers per year). For the next year, 75 centers are planned: 45 Vidyapeeth, 10 Pathshala, and 20 other category centers.
Raw Material Costs
Employee benefit expenses grew 34.5% YoY to INR 8,472 M in H1 FY26. Marketing costs are expected to moderate to 8-9% of revenue for the full year from 9.6% in the previous year.
Manufacturing Efficiency
Engagement metrics show 3.5 M+ Daily Active Users (DAU) with an average engagement time of 103 minutes per day on the PW App.
Logistics & Distribution
Not applicable; digital delivery model has low marginal costs, while offline distribution is handled through regional centers.
Strategic Growth
Expected Growth Rate
29%
Growth Strategy
Growth will be achieved by scaling the offline footprint (200 centers in 3 years), maturing existing centers to reach ~13% EBITDA margins, and expanding into 13+ categories including JEE, NEET, Government exams, and Skills (Institute of Innovation and Skills).
Products & Services
Online live classes, hybrid coaching (Pathshala), offline coaching (Vidyapeeth), and educational apps for K-12, JEE, NEET, and vocational skills.
Brand Portfolio
PhysicsWallah (PW), Vidyapeeth, Pathshala, Curious Jr, Institute of Innovation and Skills, Utkarsh Classes, Knowledge Planet.
New Products/Services
Expansion into 13 categories beyond core JEE/NEET; new verticals like Curious Jr and Skills training are expected to contribute to future growth as they mature.
Market Expansion
Targeting 200 new centers in 3 years across India; next year's 75-center expansion includes 45 Vidyapeeth and 20 subsidiary/government exam centers.
Market Share & Ranking
Enrolment leader in more than seven online segments; established 300+ centers in four years, significantly faster than traditional competitors.
Strategic Alliances
Acquisitions and partnerships include Utkarsh Classes and Knowledge Planet to broaden category and geographic reach.
External Factors
Industry Trends
The industry is shifting toward hybrid (online + offline) models. PW is positioned as a leader in this transition, leveraging affordable mobile data to reach mass-market students.
Competitive Landscape
Competes with traditional offline players (JNF players) and other ed-tech firms; PW's advantage is its significantly lower pricing and rapid offline scaling.
Competitive Moat
Durable advantages include a low-cost digital delivery model, brand trust ('PhysicsWallah'), and a structural moat created by high capital efficiency and negative working capital.
Macro Economic Sensitivity
Education is viewed as a non-discretionary household priority in India, making the sector resilient to economic uncertainty.
Consumer Behavior
Increasing preference for affordable, high-quality digital and hybrid learning among the expanding middle class.
Geopolitical Risks
Minimal direct impact as operations are focused on the Indian domestic education market.
Regulatory & Governance
Industry Regulations
Subject to Indian educational regulations and guidelines for coaching centers; the company emphasizes 'innovating responsibly' and 'staying rooted' in its mission.
Environmental Compliance
Not disclosed; low environmental impact as a service-based education provider.
Taxation Policy Impact
H1 FY26 tax expense was INR 567 M despite a pre-tax loss, likely due to deferred tax or non-deductible expenses.
Risk Analysis
Key Uncertainties
The primary uncertainty is the timeline for offline centers to reach maturity; currently, centers turn EBITDA positive in year 2 and return capital in year 3.
Geographic Concentration Risk
Revenue is diversified across India through 300+ centers and a nationwide online presence; no single region is cited as a concentration risk.
Third Party Dependencies
Dependency on mobile internet penetration and app store platforms for digital delivery.
Technology Obsolescence Risk
Mitigated by continuous investment in AI and technology-led optimization across content and operations.
Credit & Counterparty Risk
Low risk as fees are collected upfront from students, resulting in minimal receivables risk.