šŸ’° Financial Performance

Revenue Growth by Segment

The company operates in a single business segment: manufacturing of toner. Revenue for FY25 was INR 158 Cr, representing a slight decline from INR 162 Cr in FY24, but is projected to grow at 5-6% annually over the medium term.

Geographic Revenue Split

Domestic sales account for the majority of revenue, supported by a network of 120+ distributors and 600+ dealers. Exports contribute significantly, with products reaching over 20 countries, including a sole distributorship in Singapore.

Profitability Margins

Operating margins have remained stable at 21% for both FY24 and FY25. Net profit is supported by a nearly debt-free status, resulting in negligible finance costs. Profit before tax for FY25 stood at INR 33.51 Cr.

EBITDA Margin

Operating margin (EBITDA equivalent) is sustained at 21%. This stability is driven by the imposition of anti-dumping duties on imports, which allows for better domestic realization despite intense competition.

Capital Expenditure

The company has no major planned capital expenditure over the medium term as it recently increased production capacity to 5,400 MTPA. Historical expansion was funded through internal accruals, maintaining a debt-free balance sheet.

Credit Rating & Borrowing

Crisil A-/Stable (Long Term) and Crisil A2+ (Short Term) reaffirmed in December 2025. The company maintains nil gearing and has a negligible interest burden due to its debt-free status.

āš™ļø Operational Drivers

Raw Materials

Environmentally friendly raw materials including resins, pigments, and additives, which typically constitute 50-60% of the total cost structure.

Import Sources

Raw materials are primarily imported from advanced industrial nations including Japan, Germany, South Korea, and the USA to ensure high-quality standards for compatible toners.

Key Suppliers

Not specifically named in the documents, but sourced from specialized chemical manufacturers in Japan, Germany, Korea, and the USA.

Capacity Expansion

Current installed capacity is 5,400 MTPA across two units (Rampur and Sitarganj). This is an increase from the 3,600 MTPA capacity reported in 2017.

Raw Material Costs

Raw material costs are sensitive to foreign exchange fluctuations and import price parity. The company uses an indigenous approach to global product formulations to manage costs and gain market share.

Manufacturing Efficiency

High efficiency is achieved through 6 automated production lines (600 MT each) and 1 exclusive R&D line recognized by the Government of India.

Logistics & Distribution

Distribution is handled through a PAN-India network of 120+ distributors, 600+ dealers, 1,500 refillers, and 44,000 photocopy outlets.

šŸ“ˆ Strategic Growth

Expected Growth Rate

5-6%

Growth Strategy

Growth will be driven by increasing the market share of in-house brands (Supremo, Racer), expanding the product portfolio to include compatible toners for HP, Samsung, and Brother, and leveraging the extended anti-dumping duty on imports from China, Malaysia, and Taiwan through 2030.

Products & Services

Compatible Black and Color Toners for Laser Printers, Digital Multi-function Printers (MFPs), and Analogue Copiers.

Brand Portfolio

Supremo (flagship), Formula, Racer, and ITDL Colour Premium.

New Products/Services

Recently launched compatible laser toners for HP, Samsung, and Brother, and copier toners for Toshiba E-studio machines.

Market Expansion

Focusing on increasing the share of own-branded sales vs. bulk sales to improve profitability and expanding export footprints beyond the current 20 countries.

Market Share & Ranking

India's largest compatible toner manufacturer with the single largest market share in the domestic organized segment.

Strategic Alliances

The company previously amalgamated its subsidiary I.T.D.L. Imagetec Ltd. to consolidate operations and improve financial flexibility.

šŸŒ External Factors

Industry Trends

The Indian toner market (production + imports) is approximately 7,000 MTPA, growing at 6-7% annually. The industry is shifting toward color toners and chemically produced toners (CPT), where ITDL has already developed coating technologies.

Competitive Landscape

Faces intense competition from the unorganized sector and low-priced imports from China and Malaysia. Key differentiator is the organized distribution network and brand reliability.

Competitive Moat

Moat is built on being the largest domestic manufacturer with a strong brand (Supremo), high-quality automated German/Swiss manufacturing, and R&D capabilities. This is sustained by the regulatory protection of anti-dumping duties.

Macro Economic Sensitivity

Sensitive to the growth of the Indian economy and the performance of the 20+ international markets it exports to.

Consumer Behavior

Increased demand for 'aftermarket' or compatible toners (which hold ~25% of the global 225,000 TPA market) as consumers seek cost-effective alternatives to original equipment manufacturer (OEM) supplies.

Geopolitical Risks

Trade barriers and anti-dumping duties are critical; the current duty on black toner from China, Malaysia, and Taiwan is a significant protective factor for domestic revenue.

āš–ļø Regulatory & Governance

Industry Regulations

Heavily influenced by the Ministry of Commerce and Industry regarding Anti-Dumping Duties on black toner in powder form, which have been extended to 2030.

Environmental Compliance

Uses environmentally friendly raw materials sourced from advanced countries; specific ESG compliance costs are not disclosed.

Taxation Policy Impact

The company is subject to standard Indian corporate tax rates; fiscal performance is aided by the government's imposition of anti-dumping duties on competing imports.

Legal Contingencies

No significant fraud or material legal non-compliances were reported for the year ended March 31, 2025.

āš ļø Risk Analysis

Key Uncertainties

The primary uncertainty is the potential removal of anti-dumping duties in 2030, which could lead to a 15-20% impact on realizations if low-priced imports regain market share.

Geographic Concentration Risk

While exporting to 20 countries, the company has a high concentration in the Indian domestic market, which is its primary revenue driver.

Third Party Dependencies

High dependency on specialized raw material suppliers from Japan, Germany, and the USA for maintaining product quality.

Technology Obsolescence Risk

High risk as a single-product company; any major shift in printing technology (e.g., inkjet dominance or fully digital workflows) could render current toner manufacturing assets obsolete.

Credit & Counterparty Risk

Receivables quality is considered high, supported by a diverse distributor base; the company maintains a healthy TOL/TNW ratio of 0.11-0.12 times.