šŸ’° Financial Performance

Revenue Growth by Segment

Consolidated turnover for FY24 was INR 369.80 Cr, a significant decline from FY20 revenue of INR 4,040.3 Cr (which grew 4% YoY). Standalone income for FY20 was INR 3,026.1 Cr. Tasty Treat and Karmiq brands both crossed the INR 200 Cr topline milestone in FY20.

Geographic Revenue Split

Primary operations are based in India. FCEL Overseas FZCO (UAE subsidiary) is awaiting formal approvals for closure of business operations, indicating a shift away from international markets.

Profitability Margins

FY24 Net Profit Margin stood at -36.6% compared to -84.5% in FY23. FY20 Consolidated Gross Margin was 12.9% (down 60bps YoY). Standalone FY20 Gross Margin was 14.6% (up 40bps YoY).

EBITDA Margin

FY24 EBITDA margin was 14.7% vs -13.5% in FY23. FY20 Consolidated EBITDA margin (pre-ECL) was 3.6% (up 60bps YoY). Q4 FY20 EBITDA margin dropped to 2.6% due to a shift in sales mix toward essentials.

Capital Expenditure

Not disclosed in available documents. However, the group is currently classifying net assets of INR 237.09 Cr as held for sale to improve liquidity.

Credit Rating & Borrowing

The company is in default status (CARE Ratings). Total financial indebtedness as of March 31, 2025, was INR 526.51 Cr, including principal and interest defaults. Average borrowing cost is approximately 15%.

āš™ļø Operational Drivers

Raw Materials

Key raw materials include food products such as cereals, spices, herbs, and masalas. COGS for FY20 was INR 3,519.4 Cr, representing 87% of consolidated revenue.

Import Sources

Primarily sourced within India; international sourcing via UAE (FCEL Overseas) is being terminated.

Key Suppliers

Sourcing efficiencies are managed through digital platforms including Vendx and Agribid.

Capacity Expansion

Not disclosed in available documents. The current focus is on rationalization rather than expansion.

Raw Material Costs

FY20 COGS was INR 3,519.4 Cr (87% of revenue). FY24 inventory turnover improved to 19 days from 57 days in FY23, reflecting a leaner operational model.

Manufacturing Efficiency

The organization was redesigned to become leaner, reducing employee count by 71% from 62 in FY23 to 18 in FY24 to meet cost targets.

šŸ“ˆ Strategic Growth

Expected Growth Rate

Not disclosed in available documents

Growth Strategy

Strategy focuses on 'FMCG 2.0' and 'Controlled Distribution' through Aadhaar and Nilgiris channels. Growth is pursued through SKU rationalization (805 SKUs rationalized in FY20), asset sales (INR 237.09 Cr), and becoming debt-free to create a scalable platform.

Products & Services

Fast-moving consumer goods including snacks, processed foods, dry fruits, edible oils, organic foods, flours, dairy, and bakery products.

Brand Portfolio

Tasty Treat, Karmiq, Nilgiris, Aadhaar, Mother Earth, and Desi Atta Company.

Market Expansion

Currently rationalizing rather than expanding; strategically exited certain geographies in the Aadhaar business during FY20.

Strategic Alliances

Partnership with Amazon (formed in FY20); JVs include Hain Future Natural Products and Aussee Oats Milling. JV with Fonterra was terminated.

šŸŒ External Factors

Industry Trends

The FMCG industry is shifting toward essentials; this shift tilted the sales mix in Q4 FY20, impacting consolidated gross margins by 200bps.

Competitive Landscape

Operates in the highly competitive Indian FMCG sector against both national and international players.

Competitive Moat

Moat is based on a portfolio of established brands (Tasty Treat, Karmiq) and a 'Controlled Distribution' network, though sustainability is currently threatened by financial distress.

Macro Economic Sensitivity

Highly sensitive to economic slowdowns; COVID-19 pandemic led to a general slowdown that increased the likelihood of defaults, requiring an INR 86.1 Cr ECL provision in FY20.

Consumer Behavior

Consumer demand shifted toward essentials during the pandemic, which reduced margins on discretionary processed food and HPC products.

Geopolitical Risks

Closure of UAE operations (FCEL Overseas) indicates a withdrawal from international geopolitical exposure to focus on domestic recovery.

āš–ļø Regulatory & Governance

Industry Regulations

Operations are governed by Indian Accounting Standards (Ind AS 116 impact noted) and the Companies Act 2013.

Taxation Policy Impact

Consolidated tax expense for FY20 was INR 1.8 Cr.

Legal Contingencies

The company faces significant legal and financial risk due to defaults on interest and principal payments for loans and unlisted debt securities totaling INR 526.51 Cr as of FY25.

āš ļø Risk Analysis

Key Uncertainties

The primary uncertainty is the company's ability to continue as a going concern given the default on INR 526.51 Cr of debt and limited current operations.

Geographic Concentration Risk

Concentrated in India; UAE operations are in the process of being closed.

Third Party Dependencies

Critical dependency on the Future Group's retail infrastructure for product distribution.

Technology Obsolescence Risk

Utilizing digital sourcing (Vendx/Agribid) to mitigate traditional procurement inefficiencies.

Credit & Counterparty Risk

High credit risk; recognized an Expected Credit Loss (ECL) of INR 86.1 Cr in FY20 due to increased likelihood of receivable defaults.