FLFL - Future Lifestyle
Financial Performance
Revenue Growth by Segment
Total operating income grew 31.37% YoY from INR 2,160.51 Cr in FY21 to INR 2,838.31 Cr in FY22. In Q1 FY23, the Central segment saw a revenue recovery of 370% compared to Q1 FY22, while the Brand Factory segment saw a recovery of 292% over the same period. However, H1FY23 revenue stood at INR 1,131.13 Cr, indicating a slowdown compared to the FY22 run rate.
Geographic Revenue Split
Not disclosed in available documents, though the company operates 180 stores across India with a total retail space of 2.50 million sq. ft. as of March 31, 2022.
Profitability Margins
Gross margins for consolidated operations improved from 31.3% in Q1 FY22 to 34.6% in Q1 FY23. Despite this, the company remains heavily loss-making with a PAT loss of INR 2,448.91 Cr in FY22 compared to a loss of INR 871.57 Cr in FY21, representing a 181% increase in net loss due to high interest costs and operational inefficiencies.
EBITDA Margin
PBILDT margin turned negative, dropping from 2.67% (INR 57.70 Cr) in FY21 to -10.94% (INR -310.52 Cr) in FY22. For H1FY23, PBILDT remained negative at INR -47.06 Cr, reflecting severe pressure on core operating profitability.
Capital Expenditure
Not disclosed in available documents; however, the company reported a reduction in store count from 180 in March 2022 to 177 in June 2022, suggesting a lack of expansionary CAPEX and a focus on store rationalization.
Credit Rating & Borrowing
The company's credit rating is 'CRISIL D' (Default) and 'CARE D', indicating a default on debt obligations. Interest coverage ratio was -0.93 in FY22, down from 0.16 in FY21, showing the company cannot meet its interest payments from operating profits.
Operational Drivers
Raw Materials
Apparel fabrics, finished garments, and footwear accessories, which constitute the primary components of COGS, totaling INR 178 Cr in Q1 FY23 (65.2% of revenue).
Key Suppliers
Key suppliers and operational creditors include BiBa Fashion Ltd (Claim: INR 8.81 Cr), Tallam Apparels (Claim: INR 8.72 Cr), Credo Brands Marketing Ltd, and Tulsi Apparels (Claim: INR 1.37 Cr).
Capacity Expansion
Current retail capacity is 2.4 million sq. ft. across 177 stores as of June 2022, a decrease from 2.5 million sq. ft. across 180 stores in March 2022. No expansion plans are mentioned; the focus is on maximizing business within available resources.
Raw Material Costs
COGS as a percentage of revenue was 65.4% in Q1 FY23, a slight improvement from 68.7% in Q1 FY22. This 3.3% reduction in cost intensity contributed to the gross margin expansion.
Manufacturing Efficiency
The company focuses on retail efficiency; Central stores were operational for 93% of days in Q1 FY23, while Brand Factory stores were operational for 82% of days.
Strategic Growth
Expected Growth Rate
7.20%
Growth Strategy
The company aims to achieve growth by maximizing business within its existing network of 177 stores, improving gross margins through a higher mix of internal brands (targeting above 32-50%), and capitalizing on the post-COVID recovery in discretionary spending which saw footfalls rise by 315% in Central stores in Q1 FY23.
Products & Services
Formal menswear, casual wear, active/sportswear, womenβs ethnic wear, denim, footwear, and fashion accessories.
Brand Portfolio
Central, Brand Factory, and a portfolio of internal fashion brands covering various price points.
Market Expansion
No expansion planned; the company is currently rationalizing its footprint, having closed 3 stores between March and June 2022.
Strategic Alliances
Joint Ventures include Celio Future Fashion Pvt Ltd, Clarks Future Footwear Pvt Ltd, and Holii Accessories Private Limited.
External Factors
Industry Trends
The retail industry is seeing a strong recovery in discretionary sectors like fashion, with Q1 FY23 expected to grow in double digits due to a low base in the previous year. The company is positioning itself to capture this by maintaining its 2.4 million sq. ft. retail presence.
Competitive Landscape
Competes with other large-format fashion retailers and e-commerce platforms; the company is currently at a disadvantage due to financial instability compared to better-capitalized peers.
Competitive Moat
The company's moat lies in its large-scale retail formats (Central and Brand Factory) and a diverse brand portfolio. However, this moat is currently weakened by a negative net worth and default status, which threatens the sustainability of its supply chain and store operations.
Macro Economic Sensitivity
Highly sensitive to GDP growth (projected at 7.2% for FY23) and GST collections (which hit a record INR 1.67 lac cr in April 2022), as these correlate with discretionary consumer spending on fashion.
Consumer Behavior
Shift towards value-seeking behavior is evident as Brand Factory (discount format) saw internal brand contribution rise to 50%, while Central (premium format) saw footfalls grow 315% as consumers returned to physical stores.
Regulatory & Governance
Industry Regulations
Operations are subject to the Companies Act 2013 and SEBI Listing Regulations. The company is also undergoing a secretarial audit as per Section 204(1) of the Act.
Taxation Policy Impact
The company reported a tax expense of zero in Q1 FY23 due to significant accumulated losses.
Legal Contingencies
The company faces significant operational claims under verification, including INR 8.81 Cr from BiBa Fashion Ltd, INR 8.72 Cr from Tallam Apparels, and INR 1.37 Cr from Tulsi Apparels, totaling over INR 20 Cr from just these four entities.
Risk Analysis
Key Uncertainties
The primary uncertainty is the company's ability to continue as a going concern given its 'D' credit rating and negative net worth. Potential impact includes a 100% loss of equity value if restructuring fails.
Geographic Concentration Risk
Not disclosed in available documents, though stores are distributed across major Indian metros.
Third Party Dependencies
High dependency on external brands for 68% of Central's revenue and 50% of Brand Factory's revenue.
Credit & Counterparty Risk
The company itself is a high credit risk to its suppliers, as evidenced by the migration to 'Issuer Not Cooperating' status by CRISIL due to lack of management interaction.