HERITGFOOD - Heritage Foods
Financial Performance
Revenue Growth by Segment
In Q2 FY26, Milk revenue grew 5.6% YoY to INR 632.1 Cr, while Value-Added Products (VAP) grew 14.8% YoY to INR 341.7 Cr. Fat products declined 5.2% YoY to INR 75.1 Cr. For H1 FY26, total revenue reached INR 2,249.3 Cr, up 9.6% from INR 2,052.2 Cr in H1 FY25.
Geographic Revenue Split
The company operates milk procurement across 9 states and maintains a sales presence in 17 states, including Telangana, Andhra Pradesh, Karnataka, Tamil Nadu, Maharashtra, and Haryana. Specific percentage split per region is not disclosed.
Profitability Margins
Gross margins were impacted by a 6.3% rise in milk procurement costs against only a 4.5% rise in selling prices. PAT margin for Q2 FY26 stood at 4.6% (INR 51.0 Cr) compared to 4.8% (INR 48.6 Cr) in Q2 FY25. FY25 annual PAT margin was 4.6% on INR 188.3 Cr profit.
EBITDA Margin
EBITDA margin for Q2 FY26 was 6.9% (INR 77.2 Cr), a decline of 122 basis points from 8.2% (INR 83.2 Cr) in Q2 FY25. H1 FY26 EBITDA margin was 6.7% compared to 8.6% in H1 FY25, reflecting higher operating costs and procurement pressures.
Capital Expenditure
The company is investing in new processing facilities and automation to drive margins. While specific total INR Cr for future capex is not explicitly totaled, it is funded through strong cash flows (INR 100 Cr annual accrual) and low debt, with a focus on ice cream and VAP capacity expansion.
Credit Rating & Borrowing
CRISIL A+/Stable for long-term and CRISIL A1+ for short-term facilities. The company maintains a low debt-equity ratio of 0.16 to 0.18. Bank limit utilization averaged 21% through August 2023, indicating high financial flexibility.
Operational Drivers
Raw Materials
Raw milk is the primary raw material, with procurement costs increasing 6.3% YoY in Q2 FY26. Milk procurement accounts for the bulk of the cost of goods sold.
Import Sources
Sourced domestically from 9 states including Andhra Pradesh, Telangana, Karnataka, Tamil Nadu, Maharashtra, and Haryana.
Key Suppliers
Procured directly from a network of farmers and through established relationships with rural collection centers; specific corporate suppliers are not listed as the model is farmer-direct.
Capacity Expansion
Ice cream volume grew 16.5% in Q2 FY26, prompting investments in higher internal capacity to reduce reliance on outsourced manufacturing. Automation is being integrated into all new processing facilities.
Raw Material Costs
Raw milk procurement prices rose 6.3% YoY in Q2 FY26. The company manages costs by adjusting market prices, though price corrections often lag procurement hikes, as seen in the 4.5% selling price increase vs 6.3% cost increase.
Manufacturing Efficiency
The company reported operating below expected capacity utilization due to weather-related growth impacts (4-5% below target), leading to temporary loss of operating leverage.
Logistics & Distribution
Freight, selling, and distribution expenses have been growing at 15% to 20% YoY, outpacing revenue growth in some quarters and limiting operating leverage.
Strategic Growth
Expected Growth Rate
15-16%
Growth Strategy
Growth is driven by shifting the product mix toward Value-Added Products (VAP), which grew 18% YoY and contributed 38% of sales. The strategy includes expanding the retail footprint, increasing VAP revenue share to 32% by FY28, and leveraging Q-commerce which is expected to grow to INR 2,00,000 Cr by FY28.
Products & Services
Milk, Curd, Paneer, Ghee, Ice Cream, and Drinkables (Buttermilk, Lassi).
Brand Portfolio
Heritage
New Products/Services
New product launches in the VAP segment (curd, paneer, ice cream) are expected to drive gross margins from 18% (FY20) to 25% (FY28E).
Market Expansion
Expanding into 17 states with a focus on North and West India (Haryana, Maharashtra) to reduce geographic concentration in South India.
Market Share & Ranking
Holds 40% of the organized market share in Ice Cream, 14% in Curd, 4% in Paneer, and 18-19% in Ghee within its operating regions.
Strategic Alliances
Maintains a Joint Venture/Associate which contributed a share of loss of INR 6.9 Cr in FY25.
External Factors
Industry Trends
The domestic healthy food market is projected to reach USD 120.3 Bn by 2035. The dairy industry is shifting from unorganized to organized, with VAP categories like Paneer expected to grow at 23-25% CAGR over the next 7 years.
Competitive Landscape
Faces competition from both organized cooperatives and private players; responds through product differentiation and high-margin VAP focus.
Competitive Moat
31-year legacy and strong relationships with farmers across 9 states create a high barrier to entry for procurement. The brand's 40% share in the organized ice cream market provides a competitive advantage in high-margin segments.
Macro Economic Sensitivity
Highly sensitive to urbanization and rising disposable income, which are primary drivers for the 21-25% projected CAGR in Curd and Paneer segments.
Consumer Behavior
Shift toward branded, healthy, and convenient dairy products (VAP) and increasing adoption of Q-commerce for daily essentials.
Geopolitical Risks
Profitability is susceptible to volatility in global Skimmed Milk Powder (SMP) prices which can impact domestic realizations.
Regulatory & Governance
Industry Regulations
Complies with FSSAI quality standards and SEBI (Prohibition of Insider Trading) Regulations 2015. Maintains a Digital Structural Database for monitoring trade activities.
Environmental Compliance
The company monitors carbon footprint risks and rising emission disclosure mandates; mitigation includes continuous monitoring and potential carbon tax planning.
Taxation Policy Impact
Effective tax rate is approximately 27%, with FY25 tax at INR 70.0 Cr on PBT of INR 258.2 Cr.
Legal Contingencies
No specific pending court case values in INR were disclosed in the provided documents.
Risk Analysis
Key Uncertainties
Weather-related disruptions (rainfall/drought) can impact revenue growth by 4-5%. Cattle diseases pose a risk to milk production volumes.
Geographic Concentration Risk
While selling in 17 states, a significant portion of revenue and procurement remains concentrated in Southern India.
Third Party Dependencies
Partially dependent on outsourced manufacturing for ice cream during peak seasons, though moving toward internal capacity.
Technology Obsolescence Risk
Mitigated by investing in 'Highly Tech Enabled' operations and automation in all new processing facilities.
Credit & Counterparty Risk
Receivables turnover ratio is healthy at 123.3 (FY25), indicating high quality of receivables and efficient collection.