šŸ’° Financial Performance

Revenue Growth by Segment

Total revenue from operations declined 13.66% to INR 628.95 Cr in FY25 from INR 728.47 Cr in FY24. Basic & Other services revenue fell 11.9% to INR 616.18 Cr, while Cellular revenue plummeted 53.6% to INR 13.91 Cr due to network obsolescence and competition.

Geographic Revenue Split

100% of revenue is generated from the Delhi and Mumbai circles, where the company holds its primary licenses and operational assets.

Profitability Margins

Profitability is deeply negative and worsening; Net Profit Margin fell to (528.42)% in FY25 from (453.31)% in FY24. Operating Margin also declined to (172.28)% from (162.73)% over the same period due to falling revenue and high fixed costs.

EBITDA Margin

EBITDA margins are not meaningful (NM) due to consistent operating losses; however, the company aims for EBITDA neutral operations through a 10-year service agreement with BSNL effective January 2025.

Capital Expenditure

MTNL is unable to fund its own CAPEX due to a liquidity crunch; under the new service agreement, BSNL is responsible for all capital expenditure required to run and modernize the network in Delhi and Mumbai.

Credit Rating & Borrowing

The credit rating is supported by an unconditional and irrevocable Sovereign Guarantee from the Government of India. MTNL has borrowed INR 33,568 Cr from banks and bondholders as of March 31, 2025, but has defaulted on almost all bank loans since June 2024.

āš™ļø Operational Drivers

Raw Materials

Not applicable for telecom services; however, key operational inputs include network infrastructure access and spectrum, with employee wage costs previously representing a major expense.

Import Sources

Not applicable for telecom services.

Key Suppliers

Key partners include BSNL (operational management), Indian Overseas Bank (lender), and various infrastructure providers for 2G/3G mobile sites.

Capacity Expansion

Current capacity includes 0.99 million mobile and 2.00 million fixed-line subscribers as of March 2025. BSNL is currently installing a 4G network in Delhi and Mumbai to replace MTNL's obsolete infrastructure.

Raw Material Costs

Employee costs were reduced by over 75% following the 2019 VRS which saw 14,387 employees depart. However, MTNL has been unable to pay regular dues to infra-providers, leading to the shutdown of approximately one-third of mobile sites in Delhi.

Manufacturing Efficiency

Operational efficiency is low; the company is transitioning to a model where BSNL manages assets to achieve EBITDA neutrality, mitigating MTNL's lack of field staff and technical support.

Logistics & Distribution

Not applicable for telecom services.

šŸ“ˆ Strategic Growth

Expected Growth Rate

Not disclosed in available documents

Growth Strategy

Growth is being sacrificed for survival; the strategy focuses on asset monetization of land and buildings in Delhi and Mumbai to discharge INR 33,568 Cr in debt, and a 10-year partnership with BSNL to maintain operations without further MTNL CAPEX.

Products & Services

Fixed-line telephony, 2G/3G mobile services, and FTTH (Fiber to the Home) broadband services.

Brand Portfolio

MTNL

New Products/Services

Expansion of FTTH services through revenue-share partners to attract customers without requiring additional MTNL field staff.

Market Expansion

None; operations are restricted to the Delhi and Mumbai circles, limiting growth compared to Pan-India private operators.

Strategic Alliances

A 10-year Service Level Agreement with BSNL effective January 1, 2025, for the complete maintenance and operation of MTNL's telecom services.

šŸŒ External Factors

Industry Trends

The industry is an oligopoly shifting toward 4G/5G and high-speed data; MTNL is transitioning from an active operator to an asset-holding entity while BSNL manages the technology shift.

Competitive Landscape

Intense competition from private TSPs (Jio, Airtel, Vi) who possess state-of-the-art 4G/5G infrastructure and Pan-India reach.

Competitive Moat

The primary moat is the Sovereign Guarantee from the Government of India, which allows the company to service debt despite a negative net worth of INR 26,935.64 Cr. This advantage is sustainable only as long as government support continues.

Consumer Behavior

Shift from traditional fixed-line telephony to mobile and high-speed fiber broadband (FTTH).

āš–ļø Regulatory & Governance

Industry Regulations

Subject to TRAI regulations on tariffs, Quality of Service (QoS), and reporting methodologies, which can require additional technology investment and impact ROI.

Legal Contingencies

Pending litigation includes a dispute of INR 821.98 Cr with the DoT regarding pensionary benefit adjustments, as well as ongoing AGR dues and 2G-related liabilities.

āš ļø Risk Analysis

Key Uncertainties

The company faces a critical 'Going Concern' risk due to a negative net worth of INR 26,935.64 Cr and continuous losses since 2009-10.

Geographic Concentration Risk

100% revenue concentration in Delhi and Mumbai, making the company vulnerable to regional market shifts and regulatory changes in these specific circles.

Third Party Dependencies

100% operational dependency on BSNL for running telecom services and 100% financial dependency on the Government of India for debt servicing.

Technology Obsolescence Risk

Core routers have been at End of Life (EOL) since December 2017, and the 2G/3G network is obsolete, requiring BSNL intervention to upgrade the MPLS backbone.

Credit & Counterparty Risk

Severe liquidity crunch has led to defaults on bank loans and non-payment to infrastructure providers, threatening the stability of the remaining network.